| Revenue | DKK 4,6M | +34% |
| EBITDA | DKK 37K | -94% |
| Net profit | DKK 35K | -90% |
| Total assets | DKK 4,1M | +19% |
| Equity | DKK 424K | +9% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 2.153 | 3.628 | 3.855 | 2.877 | 2.658 | 2.677 | 3.410 | 4.570 |
| Staff expenses | -327 | -1.898 | -3.828 | -3.455 | -3.142 | -2.394 | -3.001 | -2.834 | -4.308 |
| EBITDA | 11 | 254 | -200 | 400 | -265 | 263 | -325 | 576 | 37 |
| Depreciation & amort. | 3 | -0 | -0 | -9 | -9 | -9 | -7 | -0 | -0 |
| EBIT | 8 | 254 | -200 | 391 | -274 | 255 | -331 | 576 | 37 |
| Net financials | -1 | -5 | -34 | -32 | -7 | -13 | -12 | -90 | -13 |
| Profit before tax | 7 | 250 | -133 | 360 | -281 | 242 | -343 | 486 | 23 |
| Tax | 1 | 56 | 51 | 80 | -3 | -3 | -81 | 147 | -11 |
| Net profit | 5 | 194 | -183 | 280 | -277 | 244 | -262 | 339 | 35 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 829 | 2.334 | 2.391 | 2.639 | 2.965 | 3.491 | 3.478 | 4.149 |
| Equity | 55 | 249 | 66 | 346 | 68 | 313 | 51 | 390 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 580 | 2.268 | 2.038 | 2.568 | 2.651 | 3.416 | 3.046 | 3.697 |
| Total debt | 118 | 580 | 2.268 | 2.038 | 2.568 | 2.651 | 3.416 | 3.046 | 3.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
MH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byg-Let Holding ApS | Company | 50.0% | 50.0% | 2023 |
Hein Rasmussen Holding ApS | Company | 50.0% | 50.0% | 2023 |
Sindal Thomsen Holding IVS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Matthiesen | Management | 0 companies |
| Martin Hein Rasmussen | Management | 0 companies |