| Revenue | DKK -51K | -72% |
| EBITDA | DKK -51K | +92% |
| Net profit | DKK -145K | +81% |
| Total assets | DKK 437K | -32% |
| Equity | DKK -1,8M | -9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.060 | 12.180 | 10.318 | -378 | 466 | 692 | -57 | -181 | -51 |
| Staff expenses | -159 | -2.872 | -5.862 | -1.876 | -540 | -730 | -727 | -464 | -0 |
| EBITDA | 901 | 9.308 | 4.455 | -2.254 | -74 | -38 | -784 | -645 | -51 |
| Depreciation & amort. | -69 | -277 | -414 | -365 | -530 | -78 | -63 | -74 | -74 |
| EBIT | 832 | 9.031 | 4.041 | -2.620 | -604 | -116 | -848 | -719 | -126 |
| Net financials | -35 | -23 | -33 | -62 | -58 | -19 | -17 | -30 | -19 |
| Profit before tax | 797 | 9.008 | 4.008 | -2.682 | -662 | -135 | -865 | -749 | -145 |
| Tax | 166 | 2.099 | 918 | -0 | -259 | -0 | -0 | -0 | -0 |
| Net profit | 631 | 6.909 | 3.090 | -2.682 | -403 | -135 | -865 | -749 | -145 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.330 | 9.446 | 9.251 | 3.888 | 1.376 | 1.097 | 1.128 | 646 | 437 |
| Equity | 681 | 2.090 | 5.180 | 2.498 | 95 | -40 | -905 | -1.655 | -1.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.627 | 7.356 | 4.071 | 1.390 | 1.280 | 1.137 | 2.033 | 2.300 | 2.237 |
| Total debt | 2.627 | 7.356 | 4.071 | 1.390 | 1.280 | 1.137 | 2.033 | 2.300 | 2.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHILIP SCHOU HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Puggaard | Management | 0 companies |
| Philip Schou | Chief Executive Officer | 0 companies |