| Revenue | DKK -191K | +339% |
| EBITDA | DKK -191K | -339% |
| Net profit | DKK -149K | -477% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 923K | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -69 | 257 | 473 | -93 | -43 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | 257 | 473 | -93 | -43 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | 257 | 473 | -93 | -43 | -191 |
| Net financials | -0 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | -70 | 257 | 473 | -93 | -43 | -191 |
| Tax | -0 | 46 | 104 | -57 | -18 | -42 |
| Net profit | -70 | 210 | 369 | -36 | -26 | -149 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.045 | 2.028 | 2.706 | 2.559 | 2.584 | 2.509 |
| Equity | -69 | 590 | 1.134 | 1.098 | 1.072 | 923 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.229 | 1.229 |
| Short-term debt | 114 | 294 | 304 | 271 | 27 | 5 |
| Total debt | 1.114 | 1.294 | 1.304 | 1.271 | 1.255 | 1.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2018 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
KK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SARALYST INDUSTRI ApS | Company | 10.0% | 10.0% | 2018 |
LARSANNI ApS | Company | 5.0% | 5.0% | 2018 |
BCCL IVS | Company | 5.0% | 5.0% | 2019 |
STRAXFIX INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2018 |
Flemsen Holding Aps | Company | 15.0% | 15.0% | 2018 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
Lightstone Investments ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Feddersen | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Klaus Kørner Andersen | Management | 0 companies |
| Thorkil Kastberg Christensen | Board of Directors | 0 companies |
| René Gram | Chairman | 0 companies |
| Peter Sylvest Nielsen | Chairman | 0 companies |
| Lars Carl Borris | Chairman | 0 companies |
| Torben Hove Jensen | Board of Directors | 0 companies |
| Frode Lundsteen Hansen | Chairman | 0 companies |
| Ian Anthony Tokley | Chairman | 0 companies |