| Revenue | DKK -9K | -68% |
| EBITDA | DKK -9K | +68% |
| Net profit | DKK -2,7M | -693% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK -5,2M | -103% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -16 | -25 | 0 | -28 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -25 | 0 | -28 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -25 | 0 | -28 | -9 |
| Net financials | -198 | 416 | 54 | -342 | -2.743 |
| Profit before tax | -214 | 392 | 54 | -370 | -2.752 |
| Tax | 30 | 7 | 13 | -28 | -41 |
| Net profit | -244 | 384 | 41 | -342 | -2.711 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 714 | 782 | 1 | 934 | 1.054 |
| Equity | -2.447 | -2.242 | -2.321 | -2.589 | -5.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 864 | 857 | 3.523 | 6.300 |
| Total debt | 823 | 864 | 857 | 3.523 | 6.300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2021 |
| Former (3) | ||
HB Management | Management | 2016 – 2021 |
CI Management | Management | 2016 – 2019 |
TM Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2026 | |
PR | Board of Directors | 2024 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørn Linnemann | Management | 0 companies |
| Christian Ilsøe | Management | 0 companies |
| Thomas Meldgaard Petersen | Management | 0 companies |
| Thomas Bernhard Olsen | Management | 0 companies |
| Ann-Sofie Østberg Bjergby | Board of Directors | 0 companies |
| Tina Hørbye Løj Christensen | Board of Directors | 0 companies |
| Jens Brandt Bering | Chairman | 0 companies |
| Carsten Toft Boesen | Chairman | 0 companies |
| Per Riis | Board of Directors | 0 companies |