| Revenue | DKK 1M | -4364% |
| EBITDA | DKK 678K | +382% |
| Net profit | DKK 612K | +320% |
| Total assets | DKK 909K | +319% |
| Equity | DKK -446K | +58% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -586 | -444 | 490 | -24 | 1.033 |
| Staff expenses | -587 | -479 | -632 | -216 | -355 |
| EBITDA | -1.173 | -923 | -142 | -241 | 678 |
| Depreciation & amort. | -18 | -17 | -0 | -28 | -0 |
| EBIT | -1.191 | -940 | -142 | -269 | 678 |
| Net financials | -173 | -216 | -85 | -9 | -67 |
| Profit before tax | -1.364 | -1.156 | -227 | -278 | 612 |
| Tax | -44 | -0 | -0 | -0 | -0 |
| Net profit | -1.320 | -1.156 | -227 | -278 | 612 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.931 | 1.216 | 1.099 | 217 | 909 |
| Equity | 603 | -553 | -780 | -1.058 | -446 |
| Long-term debt | 0 | 930 | 0 | 0 | 0 |
| Short-term debt | 1.328 | 839 | 1.879 | 1.275 | 1.356 |
| Total debt | 1.328 | 1.769 | 1.879 | 1.275 | 1.356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ditlev Nicolai Frölich | Chief Executive Officer | 0 companies |
| Henrik Otto Charles Sommerlund Eggert | Board of Directors | 0 companies |
| Anne Larsson | Chairman | 0 companies |
| Brian Paul Engblad | Board of Directors | 0 companies |
| Jette Hanne Frølich | Chairman | 0 companies |