| Revenue | DKK 1,2M | +53% |
| EBITDA | DKK 281K | +153% |
| Net profit | DKK 188K | +132% |
| Total assets | DKK 1,1M | +49% |
| Equity | DKK -1,2M | +13% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 532 | 967 | 1.086 | 769 | 1.175 |
| Staff expenses | -853 | -1.170 | -1.328 | -1.303 | -894 |
| EBITDA | -321 | -202 | -242 | -535 | 281 |
| Depreciation & amort. | -15 | -16 | -17 | -16 | -40 |
| EBIT | -336 | -218 | -259 | -550 | 241 |
| Net financials | -3 | -23 | -32 | -51 | -0 |
| Profit before tax | -339 | -241 | -291 | -753 | 241 |
| Tax | -77 | -53 | -61 | -161 | 53 |
| Net profit | -262 | -189 | -231 | -593 | 188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 434 | 433 | 387 | 713 | 1.059 |
| Equity | -410 | -599 | -829 | -1.422 | -1.234 |
| Long-term debt | 0 | 0 | 0 | 1.876 | 1.977 |
| Short-term debt | 843 | 1.032 | 1.217 | 258 | 316 |
| Total debt | 843 | 1.032 | 1.217 | 2.135 | 2.292 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Management | Management | 2024 |
MT Management | Management | 2024 |
| Former (1) | ||
JH Management | Management | 2016 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fieldsend | Management | 0 companies |
| Mikkel Tobias Søe-Pedersen | Management | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |