| Revenue | DKK 145K | -184% |
| EBITDA | DKK 125K | +172% |
| Net profit | DKK -493K | -192% |
| Total assets | DKK 8,3M | -9% |
| Equity | DKK -2M | -33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -141 | -147 | -149 | -173 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | -147 | -149 | -173 | 125 |
| Depreciation & amort. | -104 | -118 | -167 | -549 | -611 |
| EBIT | -245 | -265 | -316 | -722 | -486 |
| Net financials | 208 | -1.834 | -73 | 173 | -154 |
| Profit before tax | -37 | -2.099 | -389 | -549 | -640 |
| Tax | 1 | -3 | -0 | -380 | -147 |
| Net profit | -38 | -2.096 | -389 | -169 | -493 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.763 | 8.225 | 8.913 | 9.114 | 8.281 |
| Equity | 1.140 | -955 | -1.345 | -1.513 | -2.006 |
| Long-term debt | 371 | 384 | 335 | 285 | 208 |
| Short-term debt | 4.618 | 8.166 | 9.293 | 9.687 | 9.480 |
| Total debt | 4.989 | 8.550 | 9.627 | 9.972 | 9.687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |