| Revenue | DKK 189K | -63% |
| EBITDA | DKK -565K | +19% |
| Net profit | DKK -824K | -39% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK -1,1M | -291% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -381 | -182 | 133 | 76 | 153 | 643 | 2.050 | 505 | 189 |
| Staff expenses | -0 | -0 | -189 | -249 | -53 | -103 | -1.416 | -1.199 | -754 |
| EBITDA | -381 | -182 | -57 | -173 | 100 | 541 | 634 | -695 | -565 |
| Depreciation & amort. | -0 | -12 | -8 | -8 | -11 | -16 | -0 | -11 | -13 |
| EBIT | -381 | -194 | -65 | -181 | 89 | 525 | 634 | -706 | -578 |
| Net financials | -0 | -3 | -1 | -1 | -2 | -27 | -47 | -53 | -92 |
| Profit before tax | -381 | -198 | -65 | -182 | 87 | 498 | 587 | -759 | -671 |
| Tax | -84 | -43 | -14 | -39 | 22 | 111 | 133 | -166 | 153 |
| Net profit | -297 | -155 | -52 | -144 | 65 | 387 | 454 | -592 | -824 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 706 | 748 | 545 | 750 | 1.189 | 2.053 | 1.764 | 1.687 |
| Equity | -247 | -402 | -454 | -597 | -532 | -145 | 309 | -284 | -1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 1.108 | 1.202 | 1.143 | 1.282 | 1.334 | 1.731 | 2.048 | 2.794 |
| Total debt | 951 | 1.108 | 1.202 | 1.143 | 1.282 | 1.334 | 1.731 | 2.048 | 2.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NBSC HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Svend Olsen | Management | 0 companies |