| Revenue | DKK -221K | +160% |
| EBITDA | DKK -221K | -160% |
| Net profit | DKK -99K | -106% |
| Total assets | DKK 16,4M | +0% |
| Equity | DKK 15M | -7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -8 | -52 | -1.770 | -13 | -32 | -85 | -221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -8 | -52 | -1.770 | -13 | -32 | -85 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -8 | -52 | -1.770 | -13 | -32 | -85 | -221 |
| Net financials | 2.540 | 3.379 | 7.131 | 1.900 | 37.723 | -4.269 | 1.310 | 1.779 | 219 |
| Profit before tax | 2.535 | 3.370 | 7.123 | 1.848 | 35.953 | -4.283 | 1.279 | 1.694 | -2 |
| Tax | -102 | -139 | -83 | -34 | -0 | 58 | 56 | 49 | 97 |
| Net profit | 2.637 | 3.509 | 7.206 | 1.881 | 35.953 | -4.341 | 1.223 | 1.646 | -99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.913 | 19.595 | 21.397 | 17.135 | 27.087 | 17.057 | 16.755 | 16.497 | 16.431 |
| Equity | 4.948 | 8.250 | 15.244 | 16.126 | 27.079 | 16.738 | 15.961 | 16.106 | 15.007 |
| Long-term debt | 9.185 | 6.585 | 2.203 | 544 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.780 | 4.760 | 3.950 | 465 | 8 | 319 | 795 | 390 | 1.424 |
| Total debt | 11.965 | 11.345 | 6.153 | 1.009 | 8 | 319 | 795 | 390 | 1.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2016 | — | — |
CS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SASSER G HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Baltho Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Vogel | Management | 0 companies |
| Christian Schärfe Baltzer-Thomsen | Management | 0 companies |