| Revenue | DKK -51K | -72% |
| EBITDA | DKK -51K | +96% |
| Net profit | DKK -52K | +95% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,7M | -2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -26 | 421 | -866 | 223 | 3.331 | 28 | -181 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -26 | 2.508 | -3.240 | 200 | 3.503 | 1.039 | -1.272 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -26 | 2.508 | -3.240 | 200 | 3.503 | 1.039 | -1.272 | -51 |
| Net financials | 2 | 1 | 2.087 | -2.666 | -148 | 225 | 1.147 | -1.141 | -16 |
| Profit before tax | -4 | -14 | 2.508 | -3.596 | 52 | 3.506 | 1.114 | -1.342 | -66 |
| Tax | 1 | 5 | 552 | -791 | 11 | 771 | 245 | -295 | -15 |
| Net profit | -5 | -19 | 1.956 | -2.805 | 40 | 2.735 | 869 | -1.047 | -52 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 30.008 | 43.876 | 36.269 | 20.547 | 12.049 | 4.232 | 3.065 | 3.016 |
| Equity | 45 | 9.025 | 10.982 | 8.177 | 8.217 | 10.952 | 2.821 | 2.775 | 2.723 |
| Long-term debt | 0 | 20.923 | 30.983 | 27.475 | 11.639 | 0 | 1.091 | 257 | 244 |
| Short-term debt | 8 | 33 | 1.232 | 369 | 414 | 1.097 | 84 | 33 | 49 |
| Total debt | 8 | 20.955 | 32.214 | 27.845 | 12.053 | 1.097 | 1.175 | 290 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dencher Johansen | Management | 0 companies |