| Revenue | DKK 1,7M | +15% |
| EBITDA | DKK 475K | -5% |
| Net profit | DKK 365K | -6% |
| Total assets | DKK 974K | +35% |
| Equity | DKK 672K | +119% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 835 | 1.083 | 1.123 | 1.473 | 1.698 |
| Staff expenses | -485 | -653 | -752 | -976 | -1.223 |
| EBITDA | 256 | 263 | 371 | 498 | 475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 256 | 263 | 371 | 498 | 475 |
| Net financials | -2 | -3 | 0 | 2 | -5 |
| Profit before tax | 254 | 260 | 371 | 500 | 470 |
| Tax | 56 | 57 | 85 | 110 | 105 |
| Net profit | 198 | 203 | 286 | 389 | 365 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 335 | 369 | 476 | 722 | 974 |
| Equity | 128 | 156 | 218 | 307 | 672 |
| Long-term debt | 4 | 7 | 0 | 0 | 0 |
| Short-term debt | 204 | 206 | 259 | 414 | 301 |
| Total debt | 207 | 213 | 259 | 414 | 301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjørnkjær-Nielsen | Management | 0 companies |
| Jakob Rotbøll Lunøe | Chairman | 0 companies |
| Anne Mette Lykke Hansen | Board of Directors | 0 companies |
| Kari-Anne Bjørnkjær-Nielsen | Board of Directors | 0 companies |