| Revenue | DKK 0 | — |
| EBITDA | DKK -271K | -38% |
| Net profit | DKK 118,3M | +1440% |
| Total assets | DKK 288M | +32% |
| Equity | DKK 67,3M | +232% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -216 | -86 | -42 | -197 | -271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -216 | -86 | -42 | -197 | -271 |
| Net financials | 11.468 | -21.278 | -19.499 | -9.896 | -28.113 |
| Profit before tax | 11.252 | -21.364 | -19.541 | -10.093 | 111.616 |
| Tax | 2.475 | -3.892 | -1.527 | -1.264 | -6.712 |
| Net profit | 8.777 | -17.472 | -18.014 | -8.829 | 118.328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 190.970 | 208.682 | 214.232 | 218.299 | 287.971 |
| Equity | -6.703 | -24.175 | -42.189 | -51.018 | 67.310 |
| Long-term debt | 189.486 | 201.395 | 215.078 | 189.344 | 220.285 |
| Short-term debt | 8.187 | 31.462 | 41.343 | 79.095 | 376 |
| Total debt | 197.673 | 232.857 | 256.421 | 268.439 | 220.661 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Chief Executive Officer | Chief Executive Officer | 2024 |
MB Founder | Founder | 2016 |
| Former (4) | ||
JC Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
KE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
SV Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
NC Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2019 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Charles Sills | Chief Executive Officer | 0 companies |
| Cecilie Rørbye | Chief Executive Officer | 0 companies |
| Katrine Eggert Hammer | Chief Executive Officer | 0 companies |
| Søren Vestergård Jacobsen | Chief Executive Officer | 0 companies |
| Norman Charles Roegner III | Chief Executive Officer | 0 companies |
| Mikkel Baaring Lerche | Founder | 0 companies |
| Brett Alan Landrum | Board of Directors | 0 companies |
| David William Cole | Chairman | 0 companies |
| William Patrick Welch | Board of Directors | 0 companies |
| Sean David Rice | Board of Directors | 0 companies |
| Nitesh Gupta | Board of Directors | 0 companies |
| Matthew Jon Jennings | Chairman | 0 companies |
| Katherine Mary Dornan | Board of Directors | 0 companies |