| Revenue | DKK 168K | +37% |
| EBITDA | DKK 107K | +2% |
| Net profit | DKK 82K | +93% |
| Total assets | DKK 73K | -53% |
| Equity | DKK -211K | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -6 | -2 | 0 | -4 | 835 | 539 | 230 | 147 | 293 | 245 | 122 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -446 | -417 | -144 | -0 | -161 | -57 | -0 | -9 |
| EBITDA | -0 | -6 | -2 | 0 | -4 | 389 | 122 | 86 | 147 | 132 | 188 | 105 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -23 | -37 | -27 | -14 |
| EBIT | -0 | -6 | -2 | 0 | -4 | 389 | 112 | 76 | 137 | 109 | 151 | 78 | 93 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 11 | 273 | -0 | -18 | -1.125 | -1.487 | -35 | -11 |
| Profit before tax | -0 | -6 | -2 | 0 | -4 | 400 | 385 | 76 | 119 | -1.016 | 1.638 | 43 | 82 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -6 | -2 | 0 | -4 | 400 | 385 | 76 | 119 | -1.016 | 1.638 | 43 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 2 | 2 | 2 | 1 | 549 | 625 | 650 | 1.136 | 204 | 302 | 154 | 73 |
| Equity | -1.527 | -1.532 | -1.534 | -1.534 | -1.538 | -1.138 | -1.153 | -1.078 | -958 | -1.974 | -336 | -293 | -211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.532 | 1.534 | 1.536 | 1.536 | 1.539 | 1.687 | 1.778 | 1.728 | 2.094 | 2.179 | 638 | 447 | 284 |
| Total debt | 1.532 | 1.534 | 1.536 | 1.536 | 1.539 | 1.687 | 1.778 | 1.728 | 2.094 | 2.179 | 638 | 447 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Audit | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
LINDHARDT TRADING ApS | Company | 0.0% | 25.0% | 2005 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flemming Madsen | Audit | 0 companies |
| Poul Erik Sørensen | Board of Directors | 0 companies |
| Helle Lindhardt | Board of Directors | 0 companies |