| Revenue | DKK 348K | -37% |
| EBITDA | DKK 348K | -15% |
| Net profit | DKK 23K | -92% |
| Total assets | DKK 11,5M | -2% |
| Equity | DKK 7,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 438 | 366 | 447 | 535 | 511 | 627 | 595 | 553 | 578 | 487 | 251 | 550 | 348 |
| Staff expenses | -219 | -208 | -203 | -214 | -200 | -230 | -288 | -284 | -275 | -277 | -163 | -169 | -143 | -0 |
| EBITDA | 133 | 230 | 162 | 233 | 335 | 280 | 339 | 310 | 278 | 301 | 325 | 81 | 407 | 348 |
| Depreciation & amort. | -50 | -50 | -50 | -58 | -62 | -62 | -63 | -67 | -67 | -67 | -70 | -83 | -64 | -73 |
| EBIT | 83 | 180 | 112 | 175 | 273 | 218 | 276 | 243 | 211 | 234 | 255 | -1 | 343 | 275 |
| Net financials | 536 | 193 | 94 | 55 | -53 | 96 | -138 | 64 | -93 | -17 | -155 | 35 | 30 | -254 |
| Profit before tax | 619 | 373 | 207 | 230 | 221 | 314 | 138 | 308 | 118 | 217 | 100 | 33 | 373 | 21 |
| Tax | 156 | 100 | 40 | 76 | 63 | 82 | 44 | 83 | 42 | 63 | 38 | 24 | 96 | -2 |
| Net profit | 463 | 273 | 167 | 154 | 158 | 232 | 94 | 225 | 77 | 154 | 62 | 9 | 277 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.456 | 12.384 | 12.229 | 12.942 | 12.825 | 12.596 | 12.629 | 12.721 | 12.584 | 12.687 | 12.552 | 12.158 | 11.748 | 11.545 |
| Equity | 7.620 | 7.093 | 7.364 | 7.118 | 6.876 | 6.708 | 6.802 | 6.813 | 6.779 | 6.820 | 6.767 | 6.777 | 7.053 | 7.076 |
| Long-term debt | 4.033 | 4.033 | 4.033 | 5.233 | 5.233 | 4.860 | 4.858 | 4.954 | 4.905 | 4.883 | 4.718 | 4.580 | 3.813 | 3.665 |
| Short-term debt | 553 | 796 | 583 | 293 | 379 | 663 | 579 | 522 | 446 | 509 | 552 | 256 | 317 | 214 |
| Total debt | 4.586 | 4.828 | 4.616 | 5.526 | 5.611 | 5.523 | 5.437 | 5.476 | 5.352 | 5.392 | 5.270 | 4.837 | 4.130 | 3.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Audit | Audit | 1976 | — | — |
RR | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Linnemann | Audit | 0 companies |
| RV Revision i Bjerringbro | Audit | 0 companies |