| Revenue | DKK -35K | -30% |
| EBITDA | DKK -35K | +30% |
| Net profit | DKK -322K | +65% |
| Total assets | DKK 150,3M | +2% |
| Equity | DKK 51,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -35 | -56 | -50 | 940 | 843 | -111 | -73 | -64 | 0 | -71 | -63 | -51 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -35 | -56 | -50 | 940 | 843 | -111 | -73 | -64 | -63 | 929 | -63 | -51 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -35 | -56 | -50 | 940 | 843 | -111 | -73 | -64 | -63 | 929 | -63 | -51 | -35 |
| Net financials | 4.915 | -1.227 | 3.407 | 3.503 | 5.379 | 10.610 | 2.617 | 7.602 | 2.996 | 2.252 | 6.623 | -9.121 | -3.643 | -2.603 |
| Profit before tax | 4.876 | -790 | 3.350 | 3.453 | 6.319 | 11.453 | 3.507 | 10.529 | 1.932 | 3.189 | 7.552 | -1.684 | -1.194 | -413 |
| Tax | 805 | 236 | 949 | 655 | 1.301 | 1.028 | 877 | 945 | 424 | 701 | 1.661 | -140 | -263 | -91 |
| Net profit | 4.071 | -1.027 | 2.402 | 2.799 | 5.018 | 10.424 | 2.630 | 9.584 | 1.508 | 2.488 | 5.890 | -1.544 | -931 | -322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130.242 | 140.285 | 135.868 | 147.188 | 230.609 | 244.944 | 114.908 | 93.019 | 86.556 | 147.378 | 144.266 | 154.973 | 146.841 | 150.267 |
| Equity | 12.131 | 11.104 | 13.506 | 16.305 | 21.323 | 31.747 | 34.377 | 43.961 | 45.668 | 48.156 | 54.047 | 52.503 | 51.572 | 51.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118.112 | 129.181 | 122.362 | 130.883 | 209.286 | 213.197 | 80.531 | 48.978 | 40.887 | 99.222 | 90.219 | 102.470 | 95.269 | 99.017 |
| Total debt | 118.112 | 129.181 | 122.362 | 130.883 | 209.286 | 213.197 | 80.531 | 48.978 | 40.887 | 99.222 | 90.219 | 102.470 | 95.269 | 99.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2021 | — | — |
MC Management | Management | 1914 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1914 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADYN ApS | Company | 100.0% | 100.0% | 2017 |
NYDA-FINANS ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| David Choleva | Management | 0 companies |
| Marcus Choleva | Management | 0 companies |
| Anne-Lise Choleva | Board of Directors | 0 companies |
| Yoanna Choleva | Board of Directors | 0 companies |