| Revenue | DKK -24K | +55% |
| EBITDA | DKK -24K | -55% |
| Net profit | DKK 3,7M | +1088% |
| Total assets | DKK 17M | -35% |
| Equity | DKK 16,7M | +28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -43 | -15 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -8.394 | -43 | -15 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -8.394 | -43 | -15 | -24 |
| Net financials | 1.244 | -8.725 | 12.310 | -180 | 3.423 |
| Profit before tax | 1.230 | -8.740 | 12.267 | -195 | 3.399 |
| Tax | 318 | -0 | 77 | 175 | -262 |
| Net profit | 912 | -8.740 | 12.190 | -371 | 3.660 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.504 | 12.400 | 25.305 | 26.156 | 16.990 |
| Equity | 9.917 | 1.177 | 13.367 | 12.996 | 16.657 |
| Long-term debt | 0 | 0 | 0 | 149 | 70 |
| Short-term debt | 5.588 | 11.224 | 11.938 | 13.011 | 263 |
| Total debt | 5.588 | 11.224 | 11.938 | 13.160 | 333 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strømsted | Management | 0 companies |