| Revenue | DKK 100K | +12% |
| EBITDA | DKK 100K | +12% |
| Net profit | DKK -37K | -6% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 4K | -91% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 25 | 103 | 101 | 103 | 100 | 110 | 89 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 25 | 103 | 101 | 103 | 100 | 110 | 89 | 100 |
| Depreciation & amort. | -28 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 |
| EBIT | 32 | -17 | 62 | 59 | 62 | 59 | 69 | 48 | 59 |
| Net financials | -42 | -14 | -64 | -61 | -58 | -55 | -59 | -88 | -96 |
| Profit before tax | -10 | -18 | -2 | -2 | 4 | 4 | 10 | -40 | -37 |
| Tax | -1 | 7 | 0 | -0 | 1 | 1 | 3 | -5 | -0 |
| Net profit | -9 | -24 | -2 | -2 | 3 | 3 | 7 | -35 | -37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 1.820 | 1.786 | 1.714 | 1.637 | 1.571 | 1.512 | 1.452 | 1.385 |
| Equity | 91 | 67 | 65 | 63 | 66 | 69 | 76 | 41 | 4 |
| Long-term debt | 0 | 1.659 | 1.592 | 1.523 | 1.454 | 1.381 | 1.327 | 1.301 | 1.263 |
| Short-term debt | 1.587 | 93 | 128 | 127 | 117 | 119 | 104 | 111 | 118 |
| Total debt | 1.587 | 1.753 | 1.720 | 1.650 | 1.570 | 1.500 | 1.431 | 1.412 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
Hygum Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Heick Christoffersen | Management | 0 companies |
| Peder Hygum | Management | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Board of Directors | 0 companies |