| Revenue | DKK 397K | +36% |
| EBITDA | DKK 262K | +630% |
| Net profit | DKK 117K | +95% |
| Total assets | DKK 868K | +7% |
| Equity | DKK 629K | -3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.611 | 1.709 | 1.376 | 1.594 | 797 | 1.770 | 1.458 | 613 | 291 | 397 |
| Staff expenses | -1.163 | -1.335 | -1.281 | -975 | -865 | -882 | -1.163 | -912 | -340 | -135 |
| EBITDA | 448 | 374 | 96 | 618 | -68 | 888 | 295 | -299 | -49 | 262 |
| Depreciation & amort. | 267 | -300 | -300 | -300 | -301 | -80 | -5 | -5 | -4 | -0 |
| EBIT | 181 | 74 | -204 | 318 | -369 | 808 | 290 | -304 | -53 | 262 |
| Net financials | -0 | -4 | -4 | -1 | 61 | -123 | -177 | 49 | 129 | -108 |
| Profit before tax | 181 | 69 | -208 | 317 | -308 | 686 | 113 | -255 | 76 | 154 |
| Tax | 44 | 47 | -44 | 69 | -64 | 184 | 40 | -55 | 17 | 37 |
| Net profit | 137 | 22 | -165 | 248 | -244 | 502 | 73 | -200 | 60 | 117 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.102 | 1.952 | 1.476 | 1.830 | 1.415 | 1.770 | 1.453 | 854 | 808 | 868 |
| Equity | 1.242 | 1.264 | 999 | 1.147 | 792 | 1.181 | 1.025 | 709 | 647 | 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 473 | 329 | 601 | 605 | 588 | 428 | 144 | 161 | 239 |
| Total debt | 610 | 473 | 329 | 601 | 605 | 588 | 428 | 144 | 161 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|