| Revenue | DKK 4,9M | -10% |
| EBITDA | DKK 1,3M | -32% |
| Net profit | DKK 692K | -32% |
| Total assets | DKK 12,7M | +3% |
| Equity | DKK 9,6M | +7% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.751 | 4.057 | 4.385 | 4.344 | 4.347 | 4.989 | 4.721 | 5.407 | 5.478 | 4.927 |
| Staff expenses | -2.072 | -1.728 | -2.034 | -2.070 | -2.467 | -2.645 | -2.886 | -3.278 | -3.365 | -3.632 |
| EBITDA | 1.679 | 2.294 | 2.351 | 2.275 | 1.876 | 2.304 | 92 | 1.878 | 1.908 | 1.294 |
| Depreciation & amort. | -280 | -290 | -362 | -399 | -336 | -286 | -251 | -269 | -404 | -283 |
| EBIT | 1.399 | 2.004 | 1.989 | 1.876 | 1.539 | 2.019 | -160 | 1.609 | 1.504 | 1.011 |
| Net financials | -1 | 13 | -12 | -12 | -25 | -33 | -54 | -146 | -142 | -107 |
| Profit before tax | 1.398 | 2.016 | 1.977 | 1.864 | 1.515 | 1.985 | -214 | 1.463 | 1.361 | 903 |
| Tax | 310 | 444 | 447 | 424 | 349 | 453 | 339 | 290 | 350 | 212 |
| Net profit | 1.089 | 1.573 | 1.529 | 1.440 | 1.166 | 1.532 | -553 | 1.174 | 1.011 | 692 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.522 | 5.641 | 7.037 | 5.938 | 6.958 | 8.226 | 10.480 | 11.412 | 12.287 | 12.689 |
| Equity | 3.507 | 4.976 | 6.165 | 5.105 | 6.161 | 7.580 | 6.912 | 8.027 | 8.977 | 9.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.878 | 2.836 | 2.767 | 2.687 |
| Short-term debt | 689 | 354 | 579 | 579 | 568 | 459 | 549 | 452 | 495 | 401 |
| Total debt | 689 | 354 | 579 | 579 | 568 | 459 | 3.427 | 3.288 | 3.262 | 3.088 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|