| Revenue | DKK 5,1M | -15% |
| EBITDA | DKK -7K | -101% |
| Net profit | DKK -1,1M | -33% |
| Total assets | DKK 7,7M | -19% |
| Equity | DKK 759K | -59% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.512 | 6.737 | 9.211 | 6.011 | 5.116 |
| Staff expenses | -4.915 | -4.995 | -5.661 | -5.516 | -4.919 |
| EBITDA | 1.512 | 1.601 | 3.550 | 475 | -7 |
| Depreciation & amort. | -1.262 | -1.134 | -1.277 | -1.189 | -1.088 |
| EBIT | 250 | 467 | 2.272 | -714 | -1.095 |
| Net financials | -118 | -221 | -252 | -331 | -319 |
| Profit before tax | 132 | 246 | 2.020 | -1.045 | -1.414 |
| Tax | 32 | 63 | 449 | -216 | -309 |
| Net profit | 100 | 183 | 1.571 | -829 | -1.105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.512 | 9.553 | 9.927 | 9.533 | 7.747 |
| Equity | 1.939 | 2.122 | 3.693 | 1.864 | 759 |
| Long-term debt | 2.479 | 3.791 | 2.886 | 3.795 | 2.904 |
| Short-term debt | 4.736 | 3.219 | 2.628 | 3.370 | 3.889 |
| Total debt | 7.215 | 7.010 | 5.514 | 7.165 | 6.793 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NJ Founder | Founder | 2016 |
BA Management | Management | 2026 |
LL Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2016 – 2026 | |
| Board of Directors | 2016 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Dahl | Founder | 0 companies |
| Birger Aksel Nielsen | Management | 0 companies |
| Lars Leighton Jensen | Chief Executive Officer | 0 companies |
| Britta Dam Dahl | Chairman | 0 companies |
| Svend Dam Dahl | Board of Directors | 0 companies |
| Per Asbjørn Sønderup | Chairman | 0 companies |
| Niels Brixen Wahlström | Board of Directors | 0 companies |
| Siegfred Preben Andersen | Board of Directors | 0 companies |