| Revenue | DKK -11K | -4% |
| EBITDA | DKK -11K | +4% |
| Net profit | DKK -9K | -67% |
| Total assets | DKK 263K | +3% |
| Equity | DKK 133K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -3 | -3 | -6 | -7 | -7 | -8 | -9 | -10 | -8 | -9 | -12 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -3 | -3 | -6 | -7 | -7 | -8 | -9 | -10 | -8 | -9 | -12 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -3 | -3 | -6 | -7 | -7 | -8 | -9 | -10 | -8 | -9 | -12 | -12 | -11 |
| Net financials | 18 | 13 | 3 | 12 | 13 | 11 | 3 | 8 | 1 | 2 | 2 | 5 | 4 | -1 |
| Profit before tax | 16 | 11 | -0 | 6 | 6 | 4 | -5 | -1 | -9 | -6 | -7 | -7 | -7 | -12 |
| Tax | 4 | 3 | -0 | 1 | 1 | 1 | -1 | -0 | -2 | -1 | -1 | -2 | -2 | -3 |
| Net profit | 12 | 8 | -0 | 4 | 5 | 3 | -4 | -1 | -7 | -5 | -5 | -6 | -6 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 173 | 169 | 175 | 188 | 199 | 204 | 213 | 218 | 224 | 230 | 242 | 255 | 263 |
| Equity | 156 | 164 | 163 | 168 | 172 | 176 | 172 | 171 | 164 | 159 | 154 | 148 | 143 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 5 | 7 | 15 | 23 | 32 | 43 | 54 | 65 | 76 | 93 | 112 | 129 |
| Total debt | 6 | 9 | 5 | 7 | 15 | 23 | 32 | 43 | 54 | 65 | 76 | 93 | 112 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2021 | — | — |
KE Management | Management | 1975 | — | — |
ES Deputy | Deputy | 2006 | — | — |
KV Management | Management | 2011 | — | — |
BL Management | Management | 1997 | — | — |
KS Management | Management | 2018 | — | — |
TM Management | Management | 2019 | — | — |
KR Management | Management | 2016 | — | — |
IA Management | Management | 1975 | — | — |
BD Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1975 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Broderloge nr. 32 Esbern Snare | Company | 15.0% | 15.0% | 2013 |
Loge nr. 121 Aros | Company | 15.0% | 15.0% | 2016 |
Odd Fellow Ordenen, Den uafhængige Storloge for Kongeriget Danmark I.O.O.F | Company | 10.0% | 10.0% | 1997 |
Loge nr. 53 Fraternitas Stiftelse fond | Company | 5.0% | 5.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Brøgger | Management | 0 companies |
| Knud Erik Jaquet | Management | 0 companies |
| Erling Stensgaard | Deputy | 0 companies |
| Karl Viggo Leer | Management | 0 companies |
| Bjarne Lundgaard | Management | 0 companies |
| Kirsten Sørensen | Management | 0 companies |
| Troels Munck Brandt | Management | 0 companies |
| Kim Rigtrup Thomasen | Management | 0 companies |
| Inge Ane-Marie Dalbøge | Management | 0 companies |
| Børge Dissing | Management | 0 companies |
| Ole Gert Jørgensen | Board of Directors | 0 companies |
| Henry Jensen | Chairman | 0 companies |
| Laurids Marinus Jensen | Board of Directors | 0 companies |
| Jytte Leschly Morvad | Board of Directors | 0 companies |
| Vagn Brøndum Jakobsen | Board of Directors | 0 companies |
| Freddy Allan Dam | Board of Directors | 0 companies |
| Egon Grouleff Thomsen | Board of Directors | 0 companies |
| Svend Andresen | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Gunnar Skræddergaard Broholm Hansen | Board of Directors | 0 companies |
| Helle Harmsen | Board of Directors | 0 companies |
| Henning Blæsild | Board of Directors | 0 companies |
| Klaus Florentin Nieland | Chairman | 0 companies |
| Vera Brandtoft Sørensen | Board of Directors | 0 companies |
| Ole Vestergaard | Deputy Chairman | 0 companies |
| Lisbeth Vestergaard | Board of Directors | 0 companies |
| Birgitte Leander Hansen | Board of Directors | 0 companies |
| Vita Weisbach Bøgh Bjerre | Board of Directors | 0 companies |
| Annie Wahlgreen | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |
| Preben Rasmussen Tolstrup | Board of Directors | 0 companies |
| Jesper Vange Hansen | Board of Directors | 0 companies |
| Ango Winther | Board of Directors | 0 companies |
| Inga Svejstrup | Board of Directors | 0 companies |