| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 1,2M | +0% |
| Net profit | DKK 307K | +8% |
| Total assets | DKK 16,7M | -1% |
| Equity | DKK 2,4M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 854 | 868 | 871 | 1.184 | 1.187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 854 | 868 | 871 | 1.184 | 1.187 |
| Depreciation & amort. | -305 | -340 | -392 | -441 | -442 |
| EBIT | 550 | 528 | 480 | 743 | 745 |
| Net financials | -276 | -273 | -336 | -377 | -351 |
| Profit before tax | 274 | 255 | 144 | 366 | 393 |
| Tax | 60 | 56 | 32 | 81 | 86 |
| Net profit | 214 | 199 | 112 | 285 | 307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.711 | 15.290 | 17.607 | 16.899 | 16.717 |
| Equity | 1.541 | 1.740 | 1.853 | 2.138 | 2.444 |
| Long-term debt | 7.616 | 7.168 | 6.715 | 6.255 | 5.820 |
| Short-term debt | 4.690 | 5.346 | 7.823 | 7.244 | 7.106 |
| Total debt | 12.306 | 12.514 | 14.538 | 13.498 | 12.926 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Management | Management | 2017 |
JM Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
OL Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Aa | Management | 0 companies |
| Ole Lenarth Nielsen | Management | 0 companies |
| Jonas Madsen | Chief Executive Officer | 0 companies |