| Revenue | DKK -64K | -19% |
| EBITDA | DKK -64K | +19% |
| Net profit | DKK -19K | +76% |
| Total assets | DKK 151K | +16% |
| Equity | DKK 106K | -15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 585 | 1.596 | 311 | 394 | -136 | 86 | -80 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 585 | 1.596 | 311 | 394 | -136 | 86 | -80 | -64 |
| Depreciation & amort. | 5 | -13 | -15 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 343 | 572 | 1.580 | 299 | 394 | -136 | 86 | -80 | -64 |
| Net financials | 0 | -8 | 33 | -32 | -34 | -16 | -3 | 0 | 0 |
| Profit before tax | 343 | 564 | 1.613 | 267 | 360 | -152 | 83 | -80 | -64 |
| Tax | 84 | 116 | 357 | 59 | 80 | -0 | -0 | -0 | -46 |
| Net profit | 260 | 449 | 1.256 | 208 | 281 | -152 | 83 | -80 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 1.290 | 2.544 | 284 | 743 | 149 | 265 | 130 | 151 |
| Equity | 310 | 758 | 1.914 | 186 | 466 | 121 | 205 | 125 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 532 | 629 | 98 | 277 | 27 | 61 | 5 | 45 |
| Total debt | 437 | 532 | 629 | 98 | 277 | 27 | 61 | 5 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SL Management | Management | 2017 | — | — |
RH Management | Management | 2024 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JP Management | Management | 2019 | — | — |
KB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Doofenshmirtz Ondskab ApS | Company | 50.0% | 50.0% | 2024 |
Næss Holding ApS | Company | 50.0% | 50.0% | 2024 |
Krøyer Unlimited ApS | Company | 50.0% | 50.0% | 2019 |
Capricorn Holdings ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jermiin Frost | Chief Executive Officer | 0 companies |
| Sylvester Leonard Hinz Damgaard | Management | 0 companies |
| Rasmus Hauerberg Lauridsen | Management | 0 companies |
| Frank Krøyer | Chief Executive Officer | 0 companies |
| Jens Pheiffer | Management | 0 companies |
| Kasper Buhl Næss-Schmidt | Management | 0 companies |