| Revenue | DKK 3M | -1% |
| EBITDA | DKK 695K | -20% |
| Net profit | DKK 288K | -31% |
| Total assets | DKK 5,6M | -4% |
| Equity | DKK 924K | -11% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.184 | 2.719 | 3.781 | 1.598 | 1.463 | -25 | 1.974 | 2.941 | 3.064 | 3.030 |
| Staff expenses | -643 | -771 | -1.058 | -1.350 | -958 | -6 | -1.140 | -2.098 | -2.199 | -2.335 |
| EBITDA | -612 | 1.223 | -293 | 248 | 505 | -31 | 834 | 843 | 865 | 695 |
| Depreciation & amort. | -493 | -77 | -271 | -271 | -436 | -0 | -172 | -278 | -278 | -278 |
| EBIT | -1.105 | 1.146 | -564 | -23 | 69 | -31 | 662 | 565 | 586 | 416 |
| Net financials | -0 | -50 | -51 | -46 | -44 | -25 | -65 | -85 | -49 | -47 |
| Profit before tax | -1.105 | 1.096 | -615 | -69 | 24 | -56 | 597 | 479 | 538 | 370 |
| Tax | -235 | 164 | -58 | -16 | 6 | -12 | 131 | 106 | 118 | 81 |
| Net profit | -870 | 932 | -557 | -53 | 19 | -44 | 466 | 373 | 420 | 288 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.127 | 3.175 | 2.570 | 2.452 | 2.732 | 894 | 6.240 | 6.576 | 5.819 | 5.576 |
| Equity | -370 | 562 | 5 | -48 | -29 | -72 | 393 | 767 | 1.036 | 924 |
| Long-term debt | 0 | 0 | 0 | 29 | 49 | 49 | 50 | 52 | 54 | 56 |
| Short-term debt | 3.497 | 2.612 | 2.499 | 2.424 | 2.713 | 918 | 5.757 | 5.713 | 4.663 | 4.529 |
| Total debt | 3.497 | 2.612 | 2.499 | 2.453 | 2.761 | 967 | 5.807 | 5.765 | 4.717 | 4.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NG Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BVS BEKLÆDNING ApS | Company | 66.7% | 66.7% | 2023 |
Freja Schnipper Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Gjelsø Schnipper | Chief Executive Officer | 0 companies |
| Nikolaj Gjelsø Schnipper | Founder | 0 companies |
| Thomas Bagger Jørgensen | Chairman | 0 companies |
| Betina Voller Schnipper | Board of Directors | 0 companies |
| Claus Bagger Jørgensen | Board of Directors | 0 companies |
| Freja Voller Schnipper | Board of Directors | 0 companies |