Riskpilot← Back to searchSign inGet full accessGrama Design ApS
APSActiveCVR 37744743Horsemosevej 8Other specialised wholesale n.e.c. · NACE 4689Est. 20163 employeeswww.gramadesign.dk
Revenue 2025
DKK 2,1M
-6% vs 2024
EBITDA margin
19.0%
-37% vs 2024
Equity ratio
6.5%
Financial strength
Net profit 2025
DKK 225K
-32% vs 2024
| Revenue | DKK 2,1M | -6% |
| EBITDA | DKK 399K | -37% |
| Net profit | DKK 225K | -32% |
| Total assets | DKK 4,5M | +28% |
| Equity | DKK 297K | -26% |
| Employees | 3 | — |
Legal name
Grama Design ApS
CVR number
37744743
Legal form
Anpartsselskab
NACE code
4689 · Other specialised wholesale n.e.c.
Founded
13. maj 2016
Share capital
DKK 71.500
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive virksomhed med import og engrossalg.
Address
Horsemosevej 8
Phone
+4586423702
Email
info@gramadesign.dk
Website
www.gramadesign.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.239 | 2.142 | 2.350 | 2.880 | 3.509 | 5.584 | 4.543 | 1.862 | 2.237 | 2.097 |
| Staff expenses | -1.584 | -1.757 | -1.805 | -2.120 | -2.266 | -2.232 | -2.619 | -1.584 | -1.599 | -1.698 |
| EBITDA | 655 | 386 | 546 | 761 | 1.243 | 3.352 | 1.923 | 278 | 638 | 399 |
| Depreciation & amort. | 80 | -80 | -95 | -125 | -133 | -56 | -48 | -49 | -60 | -59 |
| EBIT | 575 | 306 | 450 | 635 | 1.110 | 3.296 | 1.876 | 229 | 578 | 340 |
| Net financials | -19 | -14 | -12 | -30 | -35 | -16 | -6 | -62 | -149 | -49 |
| Profit before tax | 556 | 291 | 439 | 606 | 1.075 | 3.280 | 1.870 | 167 | 429 | 291 |
| Tax | 133 | 64 | 104 | 137 | 237 | 722 | 411 | 37 | 97 | 65 |
| Net profit | 423 | 227 | 335 | 469 | 838 | 2.558 | 1.459 | 130 | 332 | 225 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 1.017 | 1.664 | 3.176 | 2.901 | 4.678 | 3.905 | 3.542 | 3.537 | 4.534 |
| Equity | 622 | 217 | 452 | 444 | 550 | 2.630 | 1.530 | 202 | 404 | 297 |
| Long-term debt | 0 | 0 | 0 | 35 | 107 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 783 | 1.181 | 2.682 | 2.243 | 2.048 | 2.375 | 3.340 | 3.133 | 4.238 |
| Total debt | 353 | 783 | 1.181 | 2.716 | 2.350 | 2.048 | 2.375 | 3.340 | 3.133 | 4.238 |
EBITDA margin
19.0%
This company
15.8%
Market median
+20% vs market
20162025
Equity ratio
6.5%
This company
38.2%
Market median
-83% vs market
20162025
Return on equity
75.9%
This company
18.4%
Market median
+313% vs market
20162025
Net profit margin
10.7%
This company
8.1%
Market median
+32% vs market
20162025
Asset turnover
0.46×
This company
1.12×
Market median
-59% vs market
20162025
Debt / equity
14.28×
This company
0.62×
Market median
-2203% vs market
20162025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gram Dalby Holding ApS | Company | 100.0% | 100.0% | 2025 |
Grama Holding ApS | Company | 20.0% | 20.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Gram Dalby Holding ApS
Grama Design ApS Board members of Grama Design ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Trine Gram Dalby | Management | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Anette Gram | Board of Directors | 0 companies |
| Jens Stadil Gram Dalby | Board of Directors | 0 companies |
| Birgit Aagaard-Svendsen | Board of Directors | 0 companies |