| Revenue | DKK 3,3M | +2% |
| EBITDA | DKK 3,3M | +2% |
| Net profit | DKK 413K | +14% |
| Total assets | DKK 59,1M | +6% |
| Equity | DKK 2,3M | +22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -345 | 526 | 889 | 1.141 | 1.215 | 3.079 | 1.814 | 3.954 | 3.242 | 3.308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 526 | 889 | 1.141 | 1.215 | 3.079 | 1.814 | 2.051 | 3.242 | 3.303 |
| Depreciation & amort. | -2 | -18 | -33 | -67 | -168 | -249 | -290 | -449 | -706 | -854 |
| EBIT | 343 | 507 | 855 | 1.074 | 1.047 | 2.829 | 1.524 | 1.603 | 2.536 | 2.449 |
| Net financials | -179 | -246 | -297 | -471 | -471 | -682 | -714 | -1.136 | -1.896 | -1.839 |
| Profit before tax | 164 | 261 | 558 | 603 | 576 | 2.147 | 810 | 467 | 640 | 610 |
| Tax | 36 | 62 | 136 | 144 | 144 | 499 | 269 | 167 | 277 | 197 |
| Net profit | 127 | 200 | 423 | 459 | 432 | 1.648 | 541 | 299 | 363 | 413 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.935 | 9.832 | 11.647 | 16.791 | 26.331 | 29.060 | 29.538 | 45.580 | 55.774 | 59.089 |
| Equity | 951 | 1.151 | 1.574 | 1.933 | 2.014 | 2.663 | 2.204 | 1.503 | 1.866 | 2.279 |
| Long-term debt | 3.109 | 3.510 | 6.241 | 8.029 | 12.196 | 10.416 | 13.997 | 18.299 | 24.871 | 31.483 |
| Short-term debt | 4.874 | 5.172 | 3.832 | 6.830 | 12.120 | 15.981 | 13.302 | 25.738 | 28.993 | 25.327 |
| Total debt | 7.983 | 8.681 | 10.073 | 14.859 | 24.317 | 26.397 | 27.299 | 44.037 | 53.865 | 56.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hegermann Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hegermann | Management | 0 companies |