| Revenue | DKK 14,6M | -5% |
| EBITDA | DKK 1,6M | -64% |
| Net profit | DKK 500K | -83% |
| Total assets | DKK 15,5M | -2% |
| Equity | DKK 5,7M | -8% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.189 | 8.124 | 7.891 | 7.930 | 7.951 | 8.647 | 13.018 | 14.209 | 15.272 | 14.584 |
| Staff expenses | -6.685 | -7.414 | -6.816 | -7.014 | -7.377 | -7.688 | -9.410 | -10.322 | -10.718 | -12.959 |
| EBITDA | 1.504 | 711 | 1.076 | 916 | 574 | 960 | 3.609 | 3.888 | 4.554 | 1.625 |
| Depreciation & amort. | -379 | -460 | -542 | -489 | -478 | -401 | -457 | -493 | -658 | -953 |
| EBIT | 1.125 | 251 | 534 | 427 | 96 | 558 | 3.152 | 3.395 | 3.896 | 671 |
| Net financials | -147 | -109 | -97 | -101 | -53 | -34 | -72 | -28 | -208 | -38 |
| Profit before tax | 978 | 142 | 436 | 326 | 44 | 524 | 3.080 | 3.367 | 3.688 | 633 |
| Tax | 336 | 33 | 105 | 77 | 11 | 115 | 661 | 795 | 813 | 133 |
| Net profit | 643 | 109 | 331 | 249 | 33 | 409 | 2.419 | 2.573 | 2.875 | 500 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.859 | 7.040 | 10.796 | 6.339 | 9.480 | 10.535 | 15.903 | 11.178 | 15.824 | 15.528 |
| Equity | 1.548 | 1.657 | 1.988 | 2.237 | 2.270 | 2.678 | 5.097 | 5.670 | 6.245 | 5.745 |
| Long-term debt | 429 | 280 | 144 | 0 | 428 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.740 | 4.964 | 8.557 | 4.020 | 6.742 | 7.837 | 10.783 | 5.434 | 9.444 | 9.568 |
| Total debt | 9.169 | 5.244 | 8.701 | 4.020 | 7.170 | 7.837 | 10.783 | 5.434 | 9.444 | 9.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS HANSEN HOLDING, HAARLEV ApS | Company | 90.0% | 90.0% | 2017 |
D. Kjelstrup Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hansen | Management | 0 companies |
| Dennis Tom Kjelstrup | Board of Directors | 0 companies |
| Brian Kirk Esmann | Board of Directors | 0 companies |
| Steen Bischoff Leerberg | Board of Directors | 0 companies |
| Jørgen Hesselbjerg Mikkelsen | Chairman | 0 companies |
| Karina Lillelund Skov | Board of Directors | 0 companies |
| Peter Vangsgaard Rasmussen | Board of Directors | 0 companies |