| Revenue | DKK 588K | +78335% |
| EBITDA | DKK -56K | -7545% |
| Net profit | DKK -56K | -2062% |
| Total assets | DKK 106K | +160% |
| Equity | DKK 50K | +23% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -2 | 34 | -33 | 224 | -26 | 1 | 588 |
| Staff expenses | -0 | -19 | -0 | -126 | -0 | -0 | -0 |
| EBITDA | -2 | 15 | -33 | 98 | -26 | 1 | -56 |
| Depreciation & amort. | 7 | 10 | 10 | 10 | 10 | 3 | -0 |
| EBIT | -9 | 5 | -43 | 88 | -36 | -3 | -56 |
| Net financials | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -9 | 5 | -43 | 88 | -36 | -3 | -56 |
| Tax | -0 | 0 | -0 | 20 | -7 | -0 | -0 |
| Net profit | -8 | 4 | -43 | 68 | -29 | -3 | -56 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 43 | 145 | 121 | 132 | 182 | 41 | 106 |
| Equity | 42 | 46 | 3 | 70 | 50 | 41 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 100 | 119 | 62 | 132 | 0 | 56 |
| Total debt | 2 | 100 | 119 | 62 | 132 | 0 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2024 | — | — |
HL Founder | Founder | 2016 | — | — |
BM Management | Management | 2018 | — | — |
NB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer-Kam | Unofficial title | 0 companies |
| Henrik Lerfeldt | Founder | 0 companies |
| Bente Meintz | Management | 0 companies |
| Niels-Erik Bull Klarskov | Management | 0 companies |