| Revenue | DKK 2,5M | -55% |
| EBITDA | DKK -42K | -101% |
| Net profit | DKK -1,2M | -138% |
| Total assets | DKK 6,1M | -20% |
| Equity | DKK 1,5M | -51% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 649 | 1.394 | 632 | 231 | -1.330 | 593 | 5.542 | 2.477 |
| Staff expenses | -534 | -639 | -223 | -427 | -440 | -516 | -1.050 | -1.836 | -2.471 |
| EBITDA | -44 | 10 | 1.171 | 205 | -208 | -1.845 | -460 | 3.694 | -42 |
| Depreciation & amort. | -75 | -399 | -447 | -460 | -461 | -549 | -647 | -740 | -806 |
| EBIT | -119 | -389 | 723 | -255 | -669 | -2.395 | -1.107 | 2.954 | -847 |
| Net financials | -39 | -9 | -93 | -53 | -72 | -133 | 2.075 | 682 | -504 |
| Profit before tax | -158 | -399 | 630 | -308 | -741 | -2.528 | 968 | 3.636 | -1.352 |
| Tax | -26 | 26 | 30 | -68 | -130 | -202 | -526 | 605 | -198 |
| Net profit | -132 | -425 | 600 | -240 | -611 | -2.326 | 1.494 | 3.031 | -1.153 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.409 | 3.626 | 3.714 | 3.549 | 5.012 | 4.484 | 7.921 | 7.717 | 6.138 |
| Equity | 356 | -69 | 531 | 291 | -320 | -2.646 | 149 | 3.180 | 1.547 |
| Long-term debt | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 447 | 0 |
| Short-term debt | 3.053 | 3.695 | 3.153 | 3.160 | 5.332 | 7.130 | 7.771 | 3.718 | 4.418 |
| Total debt | 3.053 | 3.695 | 3.153 | 3.259 | 5.332 | 7.130 | 7.771 | 4.165 | 4.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2026 | — | — |
EG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaptajnsgården ApS | Company | 66.7% | 66.7% | 2026 |
SNM Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Firat Kandemir | Management | 0 companies |
| Ergün Gøvercile | Management | 0 companies |