| Revenue | DKK -86K | -2419% |
| EBITDA | DKK -76K | -2143% |
| Net profit | DKK -80K | -64% |
| Total assets | DKK 411K | +17% |
| Equity | DKK -11K | -116% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 375 | 363 | 332 | 4 | -86 |
| Staff expenses | -358 | -431 | -297 | -0 | -10 |
| EBITDA | 16 | -69 | 35 | 4 | -76 |
| Depreciation & amort. | -47 | -40 | -23 | -39 | -5 |
| EBIT | -30 | -109 | 12 | -35 | -81 |
| Net financials | -4 | -0 | 0 | 1 | 0 |
| Profit before tax | -31 | -109 | 12 | -34 | -80 |
| Tax | 2 | -18 | 6 | 15 | -0 |
| Net profit | -33 | -91 | 6 | -49 | -80 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 480 | 494 | 419 | 352 | 411 |
| Equity | 204 | 113 | 119 | 70 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 407 |
| Short-term debt | 276 | 381 | 300 | 282 | 15 |
| Total debt | 276 | 381 | 300 | 282 | 422 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SP Unofficial title | Unofficial title | 2025 – 2026 |
SN Management | Management | 2016 – 2023 |
GB Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Sandy Nadia Henriksen | Management | 0 companies |
| Gert Bülov Møller | Management | 0 companies |