| Revenue | DKK -1K | -95% |
| EBITDA | DKK -1K | +95% |
| Net profit | DKK -5,8M | -613% |
| Total assets | DKK 37M | -12% |
| Equity | DKK 37M | +120% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -184 | -30 | -19 | -19 | -20 | -40 | -32 | -24 | -27 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | -30 | -19 | -19 | -20 | -40 | -32 | -24 | -27 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -184 | -30 | -19 | -19 | -20 | -40 | -32 | -24 | -27 | -1 |
| Net financials | 9.132 | 4.227 | -5.360 | -16.838 | -39.149 | -33.022 | -96.333 | -31.908 | 955 | -5.813 |
| Profit before tax | 8.948 | 4.197 | -5.379 | -16.857 | -39.169 | -33.062 | -96.365 | -31.932 | 928 | -5.815 |
| Tax | -4 | -7 | -7 | 40 | 37 | 72 | -0 | -10 | -204 | -14 |
| Net profit | 8.952 | 4.204 | -5.372 | -16.897 | -39.206 | -33.134 | -96.365 | -31.922 | 1.131 | -5.800 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.879 | 44.297 | 32.866 | 70.954 | 50.811 | 62.339 | 24.415 | 17.003 | 42.057 | 37.010 |
| Equity | 28.824 | 31.501 | 27.353 | 11.419 | -30.963 | -56.822 | -153.437 | -185.356 | -187.336 | 36.989 |
| Long-term debt | 0 | 12.608 | 5.503 | 59.475 | 81.717 | 119.011 | 177.801 | 202.302 | 229.337 | 0 |
| Short-term debt | 362 | 188 | 10 | 60 | 57 | 150 | 52 | 56 | 56 | 20 |
| Total debt | 362 | 12.796 | 5.513 | 59.534 | 81.774 | 119.161 | 177.853 | 202.358 | 229.393 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Management | Management | 2020 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERGSØ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bundgaard Madsen | Chief Executive Officer | 0 companies |
| Mikkel Bjergsø | Management | 0 companies |
| Martin Connie Pinborg | Chief Executive Officer | 0 companies |
| Ditte Kristine Lassen-Kahlke | Chairman | 0 companies |
| Teddy Wivel | Board of Directors | 0 companies |
| Mikkel Noes Westergaard | Chairman | 0 companies |
| Jacob Gram Alsing | Chairman | 0 companies |
| Vivian Peiders | Board of Directors | 0 companies |
| Asbjørn Hangaard Joensen | Chairman | 0 companies |
| Jesse Michael Du Bey | Board of Directors | 0 companies |