| Revenue | DKK -158K | -5253% |
| EBITDA | DKK -5,9M | -2397% |
| Net profit | DKK -6,2M | -648% |
| Total assets | DKK 16,3M | +16% |
| Equity | DKK -3,6M | -240% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 39 | 27 | 182 | 118 | 96 | 13 | 3 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -2.281 | -3.215 | -153 | -160 | -172 | -252 | -237 | -5.930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -230 |
| EBIT | 72 | -2.281 | -3.215 | -153 | -160 | -172 | -252 | -237 | -6.160 |
| Net financials | -388 | -186 | -363 | -260 | -239 | -342 | -349 | -586 | -1 |
| Profit before tax | -316 | -2.467 | -3.578 | -413 | -399 | -514 | -601 | -824 | -6.161 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -316 | -2.467 | -3.578 | -413 | -399 | -514 | -601 | -824 | -6.161 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.353 | 15.448 | 12.641 | 12.620 | 12.620 | 13.567 | 13.913 | 13.966 | 16.259 |
| Equity | 11.357 | 8.890 | 5.312 | 4.899 | 4.501 | 3.987 | 3.386 | 2.562 | -3.599 |
| Long-term debt | 3.580 | 3.205 | 3.150 | 3.120 | 2.998 | 4.253 | 4.443 | 5.727 | 0 |
| Short-term debt | 2.416 | 3.354 | 4.179 | 4.601 | 5.122 | 1.983 | 2.740 | 2.333 | 19.857 |
| Total debt | 5.995 | 6.558 | 7.329 | 7.721 | 8.119 | 6.236 | 7.184 | 8.060 | 19.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2025 | — | — |
CN Management | Management | 2016 | — | — |
RP Management | Management | 2017 | — | — |
CD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RPH ApS | Company | 66.7% | 66.7% | 2025 |
NYBODER INVEST ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bertil Strøbæk | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |
| Rasmus Percy Hermann | Management | 0 companies |
| Claus Dueholm | Management | 0 companies |
| Tom Peter Hedegaard Steenberg | Board of Directors | 0 companies |
| Gertrud Krusegård Nielsen | Chairman | 0 companies |
| Ratchadakorn Hermann | Board of Directors | 0 companies |
| William Mannan Shah | Board of Directors | 0 companies |
| Michael Shah | Chairman | 0 companies |
| Winnie Grøn Jonassen | Board of Directors | 0 companies |