| Revenue | DKK -9K | +69% |
| EBITDA | DKK -9K | -69% |
| Net profit | DKK 405K | +824% |
| Total assets | DKK 1,5M | +40% |
| Equity | DKK 1,3M | +45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -9 |
| Net financials | 49 | -117 | 33 | 47 | 410 |
| Profit before tax | 45 | -121 | 28 | 42 | 402 |
| Tax | -1 | -1 | -2 | -2 | -3 |
| Net profit | 47 | -120 | 31 | 44 | 405 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.026 | 930 | 970 | 1.064 | 1.486 |
| Equity | 949 | 829 | 860 | 904 | 1.309 |
| Long-term debt | 73 | 96 | 106 | 156 | 173 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 |
| Total debt | 77 | 100 | 110 | 160 | 177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Büttcher Larsen | Management | 0 companies |
| Lars Glasow Carlsen | Board of Directors | 0 companies |
| Hans Verner Larsen | Board of Directors | 0 companies |
| Niels Fog | Chairman | 0 companies |