| Revenue | DKK 14,2M | +296% |
| EBITDA | DKK 12M | +736% |
| Net profit | DKK -3,8M | +83% |
| Total assets | DKK 484,4M | -4% |
| Equity | DKK 124,5M | -3% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.652 | 20.371 | 18.879 | 49.358 | 17.620 | 1.982 | 3.597 | 14.240 |
| Staff expenses | -0 | -80 | -0 | -59 | -865 | -1.631 | -1.617 | -1.503 | -1.873 |
| EBITDA | 241 | 1.572 | 20.299 | 18.819 | 48.493 | 14.301 | 222 | 1.433 | 11.979 |
| Depreciation & amort. | -0 | -54 | -0 | -51 | -71 | -126 | -105 | -105 | -59 |
| EBIT | 241 | 1.518 | 20.299 | 18.769 | 48.422 | 14.175 | 117 | 1.328 | 11.920 |
| Net financials | -648 | 3.800 | -3.065 | 15.091 | 28.035 | -915 | 25.032 | -33.063 | -14.973 |
| Profit before tax | -407 | 5.318 | 17.235 | 32.657 | 76.025 | 13.210 | 25.113 | -24.674 | -4.408 |
| Tax | -90 | 38 | 3.510 | 3.191 | 9.510 | 1.838 | 473 | -2.239 | -564 |
| Net profit | -318 | 5.281 | 13.725 | 29.466 | 66.515 | 11.373 | 24.640 | -22.435 | -3.845 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.489 | 118.802 | 219.654 | 299.238 | 477.845 | 508.965 | 538.288 | 502.854 | 484.396 |
| Equity | -268 | 5.013 | 18.738 | 48.204 | 114.899 | 126.335 | 150.731 | 128.296 | 124.451 |
| Long-term debt | 11.153 | 58.923 | 87.565 | 131.829 | 246.192 | 238.679 | 221.675 | 221.327 | 318.570 |
| Short-term debt | 16.604 | 54.858 | 110.355 | 113.491 | 102.905 | 131.796 | 156.685 | 145.701 | 33.852 |
| Total debt | 27.757 | 113.781 | 197.919 | 245.320 | 349.096 | 370.475 | 378.360 | 367.027 | 352.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEGLEKÆR HOLDING, VEJLE ApS | Company | 50.0% | 50.0% | 2016 |
ANDERS DAM POULSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dam Kjær Poulsen | Management | 0 companies |
| Hans Ole Lomholt Poulsen | Chairman | 0 companies |
| Hans Jørgen Lomholt Poulsen | Board of Directors | 0 companies |