| Revenue | DKK -11K | -43% |
| EBITDA | DKK -11K | +43% |
| Net profit | DKK -114K | -143% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK 1,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -28 | -28 | -32 | — | -40 | -34 | -34 | -35 | -20 | -22 | -20 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | -33 | -33 | -28 | -28 | -33 | -32 | -40 | -34 | -34 | -35 | -23 | -22 | -20 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -33 | -28 | -28 | -33 | -32 | -40 | -34 | -34 | -35 | -23 | -22 | -20 | -11 |
| Net financials | -71 | 203 | 209 | 248 | 128 | 8 | 54 | -53 | -144 | 432 | -55 | 98 | 368 | -102 |
| Profit before tax | -104 | 171 | 180 | 220 | 95 | -25 | 15 | -88 | -178 | 397 | -77 | 76 | 348 | -113 |
| Tax | -0 | 8 | -0 | 0 | 14 | 1 | 2 | 6 | 3 | 28 | -0 | 0 | 81 | 0 |
| Net profit | -104 | 142 | 180 | 219 | 80 | -26 | 13 | -94 | -181 | 370 | -77 | 76 | 267 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.610 | 1.583 | 1.666 | 1.787 | 1.778 | 1.640 | 1.549 | 1.343 | 1.054 | 1.339 | 1.124 | 1.142 | 1.421 | 1.172 |
| Equity | 1.512 | 1.557 | 1.641 | 1.764 | 1.744 | 1.617 | 1.526 | 1.327 | 1.038 | 1.297 | 1.107 | 1.125 | 1.334 | 1.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 26 | 26 | 23 | 34 | 23 | 23 | 16 | 16 | 42 | 17 | 17 | 87 | 13 |
| Total debt | 98 | 26 | 26 | 23 | 34 | 23 | 23 | 16 | 16 | 42 | 17 | 17 | 87 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1975 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Risbjerg | Chief Executive Officer | 0 companies |
| Ib Bent Leth Jensen | Board of Directors | 0 companies |