| Revenue | DKK 151K | +792% |
| EBITDA | DKK 151K | +4076% |
| Net profit | DKK 150K | +710% |
| Total assets | DKK 160K | +467% |
| Equity | DKK 140K | +1472% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -10 | -38 | 330 | 17 | 151 |
| Staff expenses | -0 | -13 | -368 | -21 | -0 |
| EBITDA | -10 | -51 | -38 | -4 | 151 |
| Depreciation & amort. | -0 | -0 | -18 | -18 | -18 |
| EBIT | -10 | -51 | -56 | -22 | 133 |
| Net financials | -1 | -5 | -1 | -3 | -32 |
| Profit before tax | -11 | -56 | -58 | -25 | 165 |
| Tax | -0 | -0 | -0 | -0 | 15 |
| Net profit | -11 | -56 | -58 | -25 | 150 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 124 | 98 | 63 | 28 | 160 |
| Equity | 124 | 68 | 10 | -10 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 30 | 52 | 38 | 20 |
| Total debt | 0 | 30 | 52 | 38 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2016 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DT Management | Management | 2019 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NK Management | Management | 2017 | — | — |
FM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKIJ ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 100.0% | 100.0% | 2020 | |
VXC HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Durian Media & Kommunikation ApS | Company | 100.0% | 100.0% | 2020 |
Danske Nybyggere Aps | Company | 100.0% | 100.0% | 2020 |
Julius Capital ApS | Company | 25.0% | 25.0% | 2016 |
Likör Copenhagen ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Levring Krohn | Founder | 0 companies |
| Christian Kjærgaard Aunvig | Chief Executive Officer | 0 companies |
| Daniel Thulstrup | Management | 0 companies |
| Kuno Foldager Quitzau Ystrøm | Chief Executive Officer | 0 companies |
| Nikolaj Kirk Jordansen | Management | 0 companies |
| Frederik Michael Visti von Jessen | Management | 0 companies |