| Revenue | DKK 1,4M | -140% |
| EBITDA | DKK 2,8M | +123% |
| Net profit | DKK 2,9M | +130% |
| Total assets | DKK 13,3M | -8% |
| Equity | DKK 175K | +106% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -208 | -189 | 5.956 | 3.054 | 2.449 | -3.510 | 1.395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -189 | 5.956 | 3.054 | 2.449 | -12.437 | 2.806 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -189 | 5.956 | 3.054 | 2.449 | -12.437 | 2.806 |
| Net financials | -1 | -5 | -86 | -1.033 | -764 | -1.005 | -729 |
| Profit before tax | -209 | -194 | 5.870 | 2.022 | 1.685 | -13.442 | 2.076 |
| Tax | -39 | -38 | 1.304 | 629 | 372 | -3.686 | -859 |
| Net profit | -170 | -156 | 4.565 | 1.393 | 1.313 | -9.756 | 2.935 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.881 | 63.929 | 91.476 | 48.380 | 46.958 | 14.377 | 13.254 |
| Equity | -120 | -275 | 4.290 | 5.683 | 6.996 | -2.760 | 175 |
| Long-term debt | 11.671 | 0 | 566 | 218 | 715 | 0 | 8.037 |
| Short-term debt | 3.330 | 64.204 | 85.958 | 25.408 | 18.543 | 17.137 | 1.242 |
| Total debt | 15.001 | 64.204 | 86.525 | 25.625 | 19.258 | 17.137 | 9.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2021 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSE Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søballe | Management | 0 companies |
| Kim Dyhr Skotte | Chief Executive Officer | 0 companies |