| Revenue | DKK 11,9M | -387% |
| EBITDA | DKK 24,2M | +101% |
| Net profit | DKK 10,6M | +20% |
| Total assets | DKK 60,9M | -15% |
| Equity | DKK 15,4M | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 269 | 1.792 | 1.088 | -646 | 2.226 | -4.139 | 11.891 |
| Staff expenses | -0 | -341 | -476 | -226 | -0 | -21 | -0 |
| EBITDA | 269 | 1.451 | 612 | -872 | 2.226 | 12.013 | 24.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -65 | -94 | -75 |
| EBIT | 269 | 1.451 | 612 | -872 | 2.161 | 11.919 | 24.095 |
| Net financials | -58 | -111 | -112 | -63 | -416 | -729 | -5.337 |
| Profit before tax | 211 | 1.340 | 500 | 3.177 | 1.745 | 11.191 | 12.414 |
| Tax | 46 | 295 | 111 | 2.066 | -870 | 2.421 | 1.859 |
| Net profit | 165 | 1.046 | 389 | 1.111 | 2.615 | 8.769 | 10.555 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.913 | 6.153 | 6.673 | 16.092 | 25.456 | 71.949 | 60.882 |
| Equity | 215 | 1.260 | 1.649 | 5.265 | 7.880 | 17.020 | 15.387 |
| Long-term debt | 2.014 | 3.558 | 3.544 | 7.292 | 7.690 | 29.025 | 28.308 |
| Short-term debt | 5.685 | 1.335 | 1.480 | 1.473 | 9.027 | 22.625 | 15.128 |
| Total debt | 7.699 | 4.893 | 5.024 | 8.765 | 16.718 | 51.650 | 43.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2016 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJCZ Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ismail Malik | Founder | 0 companies |
| Sumaira Javed | Chief Executive Officer | 0 companies |