| Revenue | DKK 3,7M | +16% |
| EBITDA | DKK 520K | +59% |
| Net profit | DKK 299K | +90% |
| Total assets | DKK 3,6M | +23% |
| Equity | DKK 2,1M | +16% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.415 | 3.388 | 3.696 | 3.222 | 3.746 |
| Staff expenses | -2.140 | -2.571 | -3.345 | -2.896 | -3.171 |
| EBITDA | 275 | 817 | 351 | 327 | 520 |
| Depreciation & amort. | -113 | -80 | -10 | -92 | -114 |
| EBIT | 162 | 736 | 341 | 235 | 406 |
| Net financials | -14 | -10 | -17 | -25 | -19 |
| Profit before tax | 148 | 726 | 324 | 210 | 388 |
| Tax | 17 | 152 | 82 | 52 | 89 |
| Net profit | 131 | 574 | 242 | 157 | 299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.408 | 3.078 | 2.874 | 2.930 | 3.610 |
| Equity | 843 | 1.417 | 1.659 | 1.816 | 2.115 |
| Long-term debt | 64 | 0 | 0 | 12 | 0 |
| Short-term debt | 1.501 | 1.661 | 1.215 | 1.053 | 1.481 |
| Total debt | 1.565 | 1.661 | 1.215 | 1.065 | 1.481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Menendez | Management | 0 companies |