| Revenue | DKK 680K | -43% |
| EBITDA | DKK 592K | -20% |
| Net profit | DKK 438K | +11% |
| Total assets | DKK 4,2M | -16% |
| Equity | DKK 2,5M | +21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | 1.214 | 1.381 | 503 | 1.249 | 840 | 972 | 1.200 | 680 |
| Staff expenses | -0 | -63 | -12 | -95 | -1.122 | -532 | -724 | -456 | -88 |
| EBITDA | -135 | 251 | 1.369 | 408 | 128 | 307 | 248 | 744 | 592 |
| Depreciation & amort. | -13 | -44 | -81 | -118 | -152 | -142 | -114 | -123 | -49 |
| EBIT | -148 | 207 | 1.288 | 291 | -25 | 165 | 134 | 621 | 543 |
| Net financials | -3 | 15 | -82 | -27 | -52 | -63 | -80 | -104 | 27 |
| Profit before tax | -151 | 222 | 1.206 | 294 | -77 | 103 | 54 | 517 | 570 |
| Tax | -0 | 0 | 329 | 151 | 43 | 89 | 25 | 122 | 132 |
| Net profit | -151 | 221 | 877 | 142 | -120 | 14 | 28 | 395 | 438 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 1.467 | 2.597 | 2.794 | 2.617 | 2.806 | 2.865 | 4.973 | 4.163 |
| Equity | -151 | 975 | 1.852 | 1.995 | 1.875 | 1.662 | 1.690 | 2.086 | 2.524 |
| Long-term debt | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.365 | 329 | 745 | 768 | 724 | 1.141 | 1.175 | 2.877 | 1.634 |
| Total debt | 1.365 | 492 | 745 | 768 | 724 | 1.141 | 1.175 | 2.877 | 1.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Charbin Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Roland Adstedt | Chief Executive Officer | 0 companies |
| Niels Dahl-Sørensen | Board of Directors | 0 companies |