| Revenue | DKK 286K | -3% |
| EBITDA | DKK 286K | -3% |
| Net profit | DKK 178K | -74% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,4M | +2% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.133 | 323 | 1.029 | -1 | 243 | 304 | 324 | 294 | 286 |
| Staff expenses | -1.181 | -396 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -39 | 1.029 | -1 | 243 | 304 | 324 | 294 | 286 |
| Depreciation & amort. | -3 | 17 | -0 | -9 | -20 | -22 | -45 | -46 | -46 |
| EBIT | -52 | -56 | 1.029 | -10 | 222 | 282 | 279 | 249 | 240 |
| Net financials | -1 | -242 | -110 | -243 | -202 | -77 | -191 | 623 | 0 |
| Profit before tax | -53 | -298 | 919 | -254 | 20 | 205 | 89 | 871 | 241 |
| Tax | -11 | -66 | 200 | -36 | 8 | 49 | 29 | 190 | 63 |
| Net profit | -42 | -232 | 719 | -218 | 12 | 156 | 60 | 681 | 178 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.581 | 5.573 | 6.398 | 7.503 | 7.825 | 8.039 | 8.585 | 8.517 | 8.478 |
| Equity | 8 | 76 | 794 | 576 | 589 | 3.845 | 4.904 | 8.186 | 8.363 |
| Long-term debt | 5.296 | 4.369 | 0 | 4.028 | 3.775 | 3.572 | 3.367 | 0 | 0 |
| Short-term debt | 248 | 1.102 | 5.603 | 2.899 | 3.462 | 622 | 314 | 331 | 115 |
| Total debt | 5.545 | 5.471 | 5.603 | 6.927 | 7.236 | 4.195 | 3.681 | 331 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2016 | — | — |
GK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESCHERICH HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flemming Horne Jepsen | Management | 0 companies |
| Gitte Kirkegaard Østergaard | Management | 0 companies |
| Bent Østergaard | Chairman | 0 companies |