| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 914K | +189% |
| Net profit | DKK 98K | +108% |
| Total assets | DKK 42,4M | -1% |
| Equity | DKK 16M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.243 | 2.216 | 1.258 | 3.208 | 6.340 | 998 | 1.374 | 1.279 | 1.391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.243 | 2.216 | 1.258 | 3.208 | 6.340 | 998 | 9.130 | -1.027 | 914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.243 | 2.216 | 1.258 | 3.208 | 6.340 | 998 | 9.130 | -1.027 | 914 |
| Net financials | -66 | -539 | -470 | -465 | -486 | -487 | -274 | -617 | -789 |
| Profit before tax | 4.176 | 1.677 | 788 | 2.742 | 5.854 | 511 | 8.855 | -1.644 | 125 |
| Tax | 920 | 371 | 173 | 603 | 1.288 | 112 | 1.965 | -362 | 28 |
| Net profit | 3.257 | 1.307 | 615 | 2.139 | 4.566 | 399 | 6.891 | -1.282 | 98 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.262 | 30.680 | 31.334 | 32.740 | 37.414 | 37.044 | 44.941 | 42.869 | 42.449 |
| Equity | 3.307 | 4.613 | 5.229 | 6.368 | 9.933 | 10.332 | 17.223 | 15.940 | 16.038 |
| Long-term debt | 15.947 | 23.189 | 22.879 | 22.543 | 22.255 | 21.941 | 17.950 | 17.692 | 17.415 |
| Short-term debt | 5.199 | 1.743 | 2.025 | 2.202 | 2.495 | 2.039 | 5.330 | 5.249 | 5.089 |
| Total debt | 21.146 | 24.932 | 24.905 | 24.745 | 24.749 | 23.980 | 23.280 | 22.941 | 22.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2016 | — | — |
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Søndermarksvej Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |