| Revenue | DKK 339K | -11% |
| EBITDA | DKK 170K | -86% |
| Net profit | DKK -777K | -296% |
| Total assets | DKK 32,7M | +55% |
| Equity | DKK 26,7M | +258% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 658 | 629 | 461 | 433 | 562 | 516 | 381 | 339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 446 | 351 | 216 | -9 | 315 | 241 | 1.177 | 170 |
| Depreciation & amort. | -281 | -363 | -364 | -266 | -367 | -178 | -255 | -255 | -239 |
| EBIT | 48 | 83 | -13 | -50 | -376 | 137 | -14 | 922 | -69 |
| Net financials | -338 | -67 | -11 | -15 | -18 | -22 | -177 | -429 | -927 |
| Profit before tax | -290 | 16 | -24 | -65 | -394 | 115 | -191 | 493 | -996 |
| Tax | 62 | -122 | -5 | -14 | -87 | 24 | -42 | 97 | -219 |
| Net profit | -352 | 139 | -19 | -51 | -307 | 91 | -149 | 396 | -777 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.203 | 12.237 | 11.778 | 11.578 | 11.242 | 11.181 | 20.467 | 21.132 | 32.718 |
| Equity | 48 | 7.486 | 7.468 | 7.417 | 7.110 | 7.201 | 7.052 | 7.448 | 26.671 |
| Long-term debt | 2.239 | 4.000 | 3.779 | 3.556 | 3.338 | 3.123 | 2.958 | 1.695 | 1.578 |
| Short-term debt | 9.855 | 657 | 373 | 391 | 546 | 533 | 10.010 | 11.671 | 4.130 |
| Total debt | 12.093 | 4.657 | 4.152 | 3.947 | 3.883 | 3.656 | 12.968 | 13.366 | 5.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2023 | — | — |
TØ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELFINVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schultz Nielsen | Management | 0 companies |
| Torben Østergaard Nielsen | Management | 0 companies |