| Revenue | DKK -12K | +13% |
| EBITDA | DKK -12K | -13% |
| Net profit | DKK 1,5M | +65% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 1,6M | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -10 | -10 | -10 | -10 | -10 | -10 | -12 |
| Net financials | -177 | 830 | 852 | 852 | 679 | 1.176 | 1.113 | 916 | 1.518 |
| Profit before tax | -190 | 819 | 842 | 842 | 669 | 1.166 | 1.103 | 906 | 1.507 |
| Tax | -41 | -39 | -35 | -34 | -28 | -28 | -21 | -20 | -20 |
| Net profit | -149 | 858 | 877 | 876 | 698 | 1.194 | 1.124 | 927 | 1.527 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.705 | 4.122 | 4.341 | 4.018 | 3.938 | 4.086 | 3.858 | 3.947 | 4.023 |
| Equity | -99 | 759 | 936 | 1.012 | 810 | 704 | 1.348 | 1.275 | 1.602 |
| Long-term debt | 2.623 | 2.170 | 1.694 | 1.194 | 668 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 1.192 | 1.711 | 1.813 | 2.460 | 3.382 | 2.510 | 2.672 | 2.422 |
| Total debt | 3.804 | 3.363 | 3.406 | 3.007 | 3.128 | 3.382 | 2.510 | 2.672 | 2.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2016 | — | — |
CD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAM Holding, Lejre ApS | Company | 50.0% | 50.0% | 2016 |
KARPET HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
Testern Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kryger-Baggesen | Management | 0 companies |
| Claus Dam Nielsen | Management | 0 companies |