| Revenue | DKK -20K | -98% |
| EBITDA | DKK -2,1M | +43% |
| Net profit | DKK -1,8M | +54% |
| Total assets | DKK 890K | +77% |
| Equity | DKK -1,4M | +74% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 595 | 400 | 672 | 879 | 400 | -194 | 52 | -810 | -20 |
| Staff expenses | -93 | -1.785 | -1.386 | -1.619 | -2.227 | -1 | -110 | -1.640 | -2.858 | -2.053 |
| EBITDA | -75 | -1.190 | -986 | -947 | -1.348 | 399 | -304 | -1.588 | -3.668 | -2.073 |
| Depreciation & amort. | -0 | -1 | -159 | -333 | -2.480 | -0 | -0 | -0 | -10 | -10 |
| EBIT | -75 | -1.190 | -1.145 | -1.280 | -3.827 | 399 | -304 | -1.588 | -3.677 | -2.082 |
| Net financials | 0 | -1 | -8 | -115 | 1.412 | -1 | -20 | -62 | -185 | -48 |
| Profit before tax | -75 | -1.191 | -1.153 | -1.395 | -2.415 | 398 | -325 | -1.651 | -3.862 | -2.130 |
| Tax | -17 | -260 | -253 | -306 | 306 | -0 | -0 | -456 | -20 | -378 |
| Net profit | -59 | -931 | -900 | -1.088 | -2.721 | 398 | -325 | -1.194 | -3.841 | -1.753 |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 1.992 | 2.551 | 3.477 | 352 | 222 | 444 | 603 | 502 | 890 |
| Equity | 441 | 1.261 | 361 | -728 | -3.449 | 94 | -230 | -1.425 | -5.266 | -1.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 732 | 2.190 | 4.205 | 3.801 | 127 | 675 | 2.028 | 5.768 | 2.283 |
| Total debt | 273 | 732 | 2.190 | 4.205 | 3.801 | 127 | 675 | 2.028 | 5.768 | 2.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clex Holding ApS | Company | 100.0% | 100.0% | 2026 |
HOLTEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
VIBITS INVEST ApS | Company | 25.0% | 25.0% | 2016 |
HANSEN & LUND ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rosted Vibits | Chief Executive Officer | 0 companies |
| Jonas Henrik Lund | Chief Executive Officer | 0 companies |
| Nikolaj Kornum | Board of Directors | 0 companies |
| Per Boesgaard Sønnichsen | Board of Directors | 0 companies |
| Adam Helms | Board of Directors | 0 companies |
| Uffe Gorm Pal Hansen | Board of Directors | 0 companies |