| Revenue | DKK 6,5M | +1% |
| EBITDA | DKK 5,5M | -70% |
| Net profit | DKK 1,1M | -90% |
| Total assets | DKK 166,5M | -1% |
| Equity | DKK 13,1M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -12 | 78 | 60 | -44 | -31 | 3.800 | 6.434 | 6.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -12 | 78 | 60 | -44 | -31 | 6.309 | 18.523 | 5.532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -12 | 78 | 60 | -44 | -31 | 6.309 | 18.523 | 5.532 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -3.807 | -5.478 | -4.180 |
| Profit before tax | 0 | 0 | -12 | 78 | 60 | -46 | -29 | 2.503 | 13.046 | 1.352 |
| Tax | -0 | -0 | -0 | 17 | 13 | -10 | -6 | 642 | 2.959 | 297 |
| Net profit | 0 | 0 | -12 | 61 | 46 | -36 | -23 | 1.861 | 10.087 | 1.055 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 44 | 33.530 | 32.281 | 37.962 | 119.595 | 153.868 | 167.397 | 166.474 |
| Equity | 50 | 50 | 38 | 98 | 145 | 109 | 86 | 1.947 | 12.034 | 13.089 |
| Long-term debt | 0 | 0 | 0 | 27.391 | 31.642 | 37.759 | 42.764 | 91.364 | 93.232 | 92.029 |
| Short-term debt | 0 | 0 | 6 | 6.024 | 464 | 74 | 76.730 | 59.901 | 57.452 | 56.380 |
| Total debt | 0 | 0 | 6 | 33.414 | 32.106 | 37.833 | 119.494 | 151.265 | 150.684 | 148.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
DE Management | Management | 2019 | — | — |
MB Management | Management | 2025 | — | — |
SH Management | Management | 2016 | — | — |
PK Management | Management | 2023 | — | — |
TG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metropol III A/S | Company | 100.0% | 100.0% | 2023 |
PROPRECO A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| David Ernst-Sunne | Management | 0 companies |
| Mads Berg Hansen | Management | 0 companies |
| Steen Hindsgavl Hansen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Tom Gunnar Høeg | Management | 0 companies |
| Flemming Hvejsel | Chairman | 0 companies |
| Arne Nørgaard | Board of Directors | 0 companies |
| Søren Bue | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |