| Revenue | DKK 5,2M | +10% |
| EBITDA | DKK 959K | +91% |
| Net profit | DKK 401K | +80% |
| Total assets | DKK 3,3M | -22% |
| Equity | DKK 1,8M | +11% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.220 | 4.437 | 4.504 | 4.401 | 4.412 | 4.392 | 4.703 | 5.498 | 4.754 | 5.243 |
| Staff expenses | -3.709 | -3.588 | -3.342 | -3.537 | -3.863 | -3.972 | -3.941 | -4.228 | -4.251 | -4.284 |
| EBITDA | 512 | 849 | 1.162 | 864 | 549 | 420 | 762 | 1.269 | 503 | 959 |
| Depreciation & amort. | 236 | -229 | -242 | -221 | -218 | -88 | -123 | -160 | -175 | -174 |
| EBIT | 276 | 621 | 920 | 643 | 331 | 331 | 639 | 1.109 | 328 | 785 |
| Net financials | -229 | -161 | -132 | -129 | -106 | -54 | -4 | -21 | -42 | -274 |
| Profit before tax | 48 | 459 | 788 | 514 | 225 | 277 | 635 | 1.089 | 286 | 511 |
| Tax | 46 | 102 | 174 | 81 | 50 | 62 | 137 | 239 | 63 | 110 |
| Net profit | 1 | 358 | 614 | 433 | 175 | 216 | 499 | 850 | 223 | 401 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.588 | 6.503 | 7.038 | 7.108 | 7.233 | 3.001 | 3.579 | 4.516 | 4.298 | 3.333 |
| Equity | 1.429 | 1.787 | 2.331 | 2.656 | 2.720 | 855 | 1.453 | 1.860 | 1.638 | 1.817 |
| Long-term debt | 5.285 | 5.458 | 5.002 | 4.675 | 4.601 | 2 | 5 | 0 | 0 | 0 |
| Short-term debt | 1.519 | 1.363 | 1.692 | 1.681 | 1.681 | 2.117 | 2.077 | 2.589 | 2.579 | 1.443 |
| Total debt | 5.159 | 6.820 | 6.695 | 6.356 | 6.282 | 2.119 | 2.082 | 2.589 | 2.579 | 1.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hals Auto Holding ApS | Company | 90.0% | 90.0% | 2022 |
DSW Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin August Jensen | Management | 0 companies |
| Tina Vanggaard Jensen | Chairman | 0 companies |
| Dennis Wachmann | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |