| Revenue | DKK 1,9M | +29% |
| EBITDA | DKK 195K | -60% |
| Net profit | DKK 161K | -58% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 260K | -48% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 545 | 539 | 1.158 | 1.261 | 271 | 798 | 1.472 | 1.893 |
| Staff expenses | -27 | -421 | -388 | -488 | -674 | -536 | -591 | -982 | -1.697 |
| EBITDA | 96 | 124 | 151 | 670 | 587 | -265 | 207 | 490 | 195 |
| Depreciation & amort. | -3 | -10 | -18 | -48 | -48 | -48 | -45 | -0 | -0 |
| EBIT | 93 | 114 | 133 | 622 | 539 | -313 | 162 | 490 | 195 |
| Net financials | 0 | -1 | -2 | -7 | 38 | 60 | -25 | -7 | 4 |
| Profit before tax | 93 | 113 | 131 | 615 | 577 | -253 | 137 | 483 | 199 |
| Tax | 21 | 26 | 30 | 137 | 128 | -5 | -0 | 95 | 38 |
| Net profit | 72 | 87 | 101 | 478 | 449 | -248 | 137 | 388 | 161 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 1.068 | 1.013 | 1.629 | 1.999 | 1.326 | 1.296 | 1.123 | 1.179 |
| Equity | 924 | 907 | 903 | 1.273 | 1.422 | 1.174 | 1.111 | 498 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 159 | 101 | 348 | 572 | 152 | 185 | 625 | 919 |
| Total debt | 102 | 159 | 101 | 348 | 572 | 152 | 185 | 625 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dok2ed ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2016 | |
NY-EL ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Laust Nyland | Management | 0 companies |