| Revenue | DKK 881K | -37% |
| EBITDA | DKK -89K | -472% |
| Net profit | DKK -121K | -75% |
| Total assets | DKK 503K | -14% |
| Equity | DKK 145K | -45% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.261 | 916 | 869 | 1.047 | 1.195 | 1.545 | 1.491 | 1.401 | 881 |
| Staff expenses | -1.188 | -901 | -757 | -901 | -1.053 | -1.222 | -1.336 | -1.417 | -961 |
| EBITDA | 73 | 15 | 106 | 145 | 129 | 323 | 146 | -15 | -89 |
| Depreciation & amort. | -4 | -17 | -29 | -29 | -30 | -28 | -53 | -62 | -60 |
| EBIT | 70 | -2 | 77 | 116 | 99 | 295 | 93 | -78 | -148 |
| Net financials | 0 | -18 | -1 | -2 | -4 | -4 | -5 | -4 | -5 |
| Profit before tax | 69 | -20 | 75 | 114 | 95 | 291 | 87 | -81 | -153 |
| Tax | 19 | 4 | 19 | 28 | 21 | 60 | 24 | -12 | -32 |
| Net profit | 50 | -23 | 56 | 86 | 74 | 231 | 64 | -69 | -121 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 409 | 422 | 512 | 569 | 838 | 809 | 588 | 503 |
| Equity | 50 | 27 | 83 | 136 | 154 | 328 | 335 | 266 | 145 |
| Long-term debt | 0 | 42 | 41 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 317 | 273 | 353 | 395 | 489 | 440 | 305 | 359 |
| Total debt | 181 | 359 | 314 | 353 | 395 | 489 | 440 | 305 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2023 | — | — |
JL Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Christensen | Management | 0 companies |
| Jørgen Løbner | Founder | 0 companies |