| Revenue | DKK 3,7M | -89% |
| EBITDA | DKK -5,7M | -124% |
| Net profit | DKK -9,3M | -154% |
| Total assets | DKK 38M | -8% |
| Equity | DKK 10,7M | -47% |
| Employees | 23 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -2.683 | 17.356 | 33.195 | 3.705 |
| Staff expenses | -0 | -0 | -1.277 | -7.621 | -9.678 | -9.409 |
| EBITDA | 0 | -5 | -3.960 | 8.393 | 23.518 | -5.704 |
| Depreciation & amort. | -0 | -0 | -0 | -97 | -468 | -468 |
| EBIT | 0 | -5 | -3.960 | 8.295 | 23.050 | -6.172 |
| Net financials | 0 | 0 | -75 | 8 | -662 | -3.740 |
| Profit before tax | 0 | -5 | -4.035 | 8.303 | 22.388 | -9.912 |
| Tax | -0 | -0 | -430 | 1.849 | 5.294 | -619 |
| Net profit | 0 | -5 | -3.605 | 6.454 | 17.094 | -9.294 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 19.306 | 19.060 | 41.097 | 37.955 |
| Equity | 0 | -5 | -3.570 | 2.884 | 19.978 | 10.684 |
| Long-term debt | 0 | 0 | 19.710 | 0 | 254 | 2.857 |
| Short-term debt | 0 | 5 | 3.166 | 16.069 | 20.797 | 24.413 |
| Total debt | 0 | 5 | 22.876 | 16.069 | 21.050 | 27.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ | Founder | 2016 | — | — |
IM Management | Management | 2019 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJCZ Holding ApS | Company | 66.7% | 66.7% | 2019 |
EMLAU Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jorge Brink Thomsen | Founder | 0 companies |
| Ismail Malik | Management | 0 companies |
| Sumaira Javed | Chief Executive Officer | 0 companies |